Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 374M | 302M | 377M | 342M |
Net income | 211M | 106M | 167M | 136M |
Depreciation | 92M | 150M | 161M | 150M |
Deferred taxes | 62M | 45M | 47M | 55M |
StockBased compensation | 14M | 4M | 5M | 3M |
Other non cash items | -5M | -3M | -3M | -2M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -18M | 30M | 20M | 4M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -18M | 30M | 20M | 4M |
Financing activities | -188M | -158M | -245M | -147M |
Long term debt issuance | 0 | 0 | 1M | 0 |
Long term debt payments | -5M | -3M | -142M | -78M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | -159M | -151M | -108M | -68M |
Common dividends | -26M | — | — | — |
Other financing charges | 2M | -4M | 4M | -1M |
End cash position | 88M | 156M | 158M | 86M |
Income tax paid | — | — | — | — |
Interest paid | — | — | 16M | 2M |
Free cash flow | 139M | 139M | 300M | 144M |