Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 15.3B | 14.7B | 15.7B | 15.2B |
Cost of revenue | 9.5B | 9.3B | 10.1B | 10.2B |
Gross profit | 5.8B | 5.5B | 5.6B | 5.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 795.8M | 852.2M | 1.0B | 847.0M |
Operating income | 701.2M | 459.4M | 462.6M | 296.4M |
Non operating interest income | ||||
Income | 17.0M | 17.3M | 1.6M | 1.4M |
Expense | 25.7M | 33.2M | 15.8M | 8.8M |
Other income expense | — | — | — | — |
Pretax income | 883.5M | 610.1M | 577.2M | 530.8M |
Tax provision | 287.1M | 211.0M | 198.7M | 168.0M |
Net income | 596.4M | 399.1M | 378.6M | 362.8M |
Basic EPS | 5.7 | 3.9 | 3.6 | 3.5 |
Diluted EPS | 5.7 | 3.9 | 3.6 | 3.5 |
Basic average shares | 102.6M | 102.6M | 102.6M | 102.6M |
Diluted average shares | 102.6M | 102.6M | 102.6M | 102.6M |
EBITDA | 1.4B | 1.1B | 1.0B | 829.2M |
Net income from continuing op. | 596.4M | 399.1M | 378.6M | 362.8M |
Minority interests | -10.7M | -3.8M | -6.9M | -9.2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |