Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 2.1B | -1.2B | -5.9B | -970.3M |
Net income | -8.8B | -6.8B | -18.2B | -14.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 9.1B | 8.1B | 13.3B | 13.7B |
Accounts receivable | 1.8B | -2.4B | -1.1B | 47M |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 4.5M | 2.2M | -10.2M |
Investing activities | 276.2M | -151M | -418.9M | -657.7M |
Capital expenditures | -257.3M | -176.9M | -444.8M | -657.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 505.6M | — | — | — |
Other investing activity | 27.9M | 25.9M | 25.9M | — |
Financing activities | -1.3B | -1.4B | -3.4B | -2.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -1.3B | -1.4B | -3.4B | -2.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -1.4M | -1.2M | -800K | -100K |
End cash position | 8.3B | 4.1B | 5.0B | 4.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.8B | 1.6B | 4.3B | 4.2B |