Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 10.3B | 9.4B | 9.1B | 7.5B |
Cost of revenue | 5.1B | 5.0B | 4.9B | 4.0B |
Gross profit | 5.2B | 4.4B | 4.3B | 3.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 999.4M | 2.0B | 2.1B | 1.8B |
Other operating expenses | 1.0B | 87.5M | 82.4M | 55M |
Operating income | 1.0B | 159.1M | 54.2M | 4.9M |
Non operating interest income | ||||
Income | 900K | 9.3M | 6.3M | — |
Expense | 429.2M | 417.2M | 348.4M | 152.1M |
Other income expense | — | — | — | — |
Pretax income | 918.7M | -138.2M | -398.9M | -148.3M |
Tax provision | -104.5M | -13.5M | 2.6M | 68.3M |
Net income | 1.0B | -124.7M | -443.9M | -192.3M |
Basic EPS | — | -0.9 | -7.6 | -4.1 |
Diluted EPS | — | -0.9 | -7.6 | -4.1 |
Basic average shares | — | 68.9M | 54.9M | 54.9M |
Diluted average shares | — | 68.9M | 54.9M | 54.9M |
EBITDA | 1.6B | 801M | 522.1M | 541.3M |
Net income from continuing op. | 918.7M | -138.2M | -437.1M | -125.2M |
Minority interests | -66.3M | 68.6M | 26.3M | -31.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |