Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 401.4M | 307.6M | 313.7M | 394.3M |
Net income | 349.7M | 311.8M | 248.4M | 444.5M |
Depreciation | 9.9M | 9.3M | 7.8M | 6.9M |
Deferred taxes | 44.7M | 42.0M | 29.2M | 38.0M |
StockBased compensation | 32.5M | 33.7M | 41.5M | 39.6M |
Other non cash items | -18.4M | -89.4M | -75.8M | -88.1M |
Accounts receivable | -16.9M | 125K | 16.6M | -16.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | 46.0M | -30.8M |
Investing activities | -24.9M | -38.2M | -63.7M | -27.0M |
Capital expenditures | -4.8M | -8.6M | -19.6M | -6.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -31.8M | -35.5M | -49.3M | -33.8M |
Sale of investments | 11.7M | 5.9M | 5.2M | 12.8M |
Other investing activity | — | — | — | — |
Financing activities | -254.2M | -175.0M | -306.4M | -335.4M |
Long term debt issuance | 0 | 0 | 90M | 0 |
Long term debt payments | 0 | 0 | -90M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | 46.9M |
Common stock repurchase | — | 0 | 0 | -46.9M |
Common dividends | -222.0M | -183.4M | -248.7M | -274.7M |
Other financing charges | -32.3M | 8.4M | -57.7M | -60.7M |
End cash position | 268.2M | 178.5M | 143.2M | 200.8M |
Income tax paid | 42.7M | 30.7M | 31.6M | 70.3M |
Interest paid | 7.7M | 7.7M | 10.3M | 10.2M |
Free cash flow | 368.1M | 244.4M | 293.1M | 392.6M |