Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 25.2M | 16.0M | 8.6M | 5.5M |
| Cost of revenue | 3.8M | 2.8M | 1.6M | 1.4M |
| Gross profit | 21.4M | 13.2M | 7.0M | 4.1M |
| Operating expense | ||||
| Research & development | 2.4M | 5.3M | 5.5M | 2.5M |
| Selling general and admin | 31.2M | 27.2M | 24.3M | 21.6M |
| Other operating expenses | — | — | — | — |
| Operating income | -12.2M | -19.3M | -22.9M | -20.0M |
| Non operating interest income | ||||
| Income | 572K | 433K | 287K | 11K |
| Expense | — | — | — | — |
| Other income expense | -389K | -184K | -6K | 2.0M |
| Pretax income | -12.0M | -19.0M | -22.6M | -18.1M |
| Tax provision | -93K | -186K | -431K | -851K |
| Net income | -11.9M | -18.8M | -22.2M | -17.2M |
| Basic EPS | -1.6 | -3.4 | -4.7 | -4.4 |
| Diluted EPS | -1.6 | -3.4 | -4.7 | -4.4 |
| Basic average shares | 7.5M | 6.0M | 4.9M | 4.1M |
| Diluted average shares | 7.5M | 6.0M | 4.9M | 4.1M |
| EBITDA | -10.9M | -18.2M | -22.3M | -21.6M |
| Net income from continuing op. | -11.9M | -18.8M | -22.2M | -17.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |