Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 5.4T | 5.2T | 4.9T | 4.4T |
Cost of revenue | 4.3T | 4.2T | 4.0T | 3.6T |
Gross profit | 1.1T | 992.4B | 955.2B | 864.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 107.3B | 103.8B | 99.9B | 91.7B |
Other operating expenses | 142.6B | 130.5B | 115.1B | 109.0B |
Operating income | 546.3B | 440.2B | 465.4B | 383.3B |
Non operating interest income | ||||
Income | 5.3B | 2.7B | 2.4B | 2.9B |
Expense | 41.6B | 31.5B | 18.8B | 13.0B |
Other income expense | — | — | — | — |
Pretax income | 488.8B | 455.8B | 440.5B | 353.3B |
Tax provision | 158.9B | 155.6B | 124.8B | 124.3B |
Net income | 329.9B | 300.3B | 315.7B | 229.0B |
Basic EPS | 514 | 457.2 | 469.1 | 343.8 |
Diluted EPS | 514 | 457.2 | 469.1 | 343.8 |
Basic average shares | 632.4M | 653.5M | 657.4M | 655.2M |
Diluted average shares | 632.4M | 653.5M | 657.4M | 655.2M |
EBITDA | 687.2B | 571.6B | 587.8B | 489.8B |
Net income from continuing op. | 488.8B | 455.8B | 440.5B | 353.3B |
Minority interests | -4.8B | -1.5B | -7.3B | -3.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |