Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 55.1B | 54.6B | 54.0B | 51.7B |
Cost of revenue | 24.3B | 29.8B | 29.3B | 28.2B |
Gross profit | 30.8B | 24.9B | 24.7B | 23.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.4B | 3.7B | 3.6B | 3.3B |
Other operating expenses | 4.5B | — | — | — |
Operating income | 13.2B | 12.5B | 12.2B | 10.9B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 5.2B | 5.2B | 4.6B | 4.0B |
Other income expense | -514M | -464M | -225M | -430M |
Pretax income | 7.5B | 6.9B | 7.5B | 6.4B |
Tax provision | 1.6B | 1.6B | 1.6B | 1.1B |
Net income | 5.9B | 5.3B | 5.8B | 5.3B |
Basic EPS | — | 30.5 | 31.3 | 25.3 |
Diluted EPS | — | 30.0 | 30.7 | 24.5 |
Basic average shares | — | 149.2M | 161.5M | 183.7M |
Diluted average shares | — | 149.2M | 161.5M | 183.7M |
EBITDA | 21.6B | 20.6B | 21.3B | 20.3B |
Net income from continuing op. | 5.9B | 5.3B | 5.8B | 5.3B |
Minority interests | -770M | -704M | -794M | -666M |
Preferred stock dividends | — | — | — | — |