Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 8.4B | 9.9B | 18.2B | 11.6B |
Net income | -3.4B | 2.7B | 142.8M | -1.7B |
Depreciation | 4.6B | 4.5B | 5.0B | 4.6B |
Deferred taxes | 415.9M | 4.0B | 920.3M | 7.5B |
StockBased compensation | — | — | — | — |
Other non cash items | 1.5B | 1.3B | 1.1B | 1.9B |
Accounts receivable | -947.6M | 1.9B | 8.5B | -4.9B |
Accounts payable | -4.3B | 3.0B | -6.0B | -943.4M |
Other assets liabilities | 10.6B | -7.5B | 8.5B | 5.1B |
Investing activities | -5.5B | -3.5B | -9.1B | -461.0M |
Capital expenditures | -5.3B | -3.0B | -5.6B | -3.7B |
Net intangibles | 82.5M | -1.1B | -438.3M | -28.0M |
Net acquisitions | -229.8M | -374.9M | -2.2B | 3.8B |
Purchase of investments | — | — | -1.7B | — |
Sale of investments | 0 | 0 | — | — |
Other investing activity | 0 | -88.4M | 391.1M | -551.1M |
Financing activities | 492.2M | -2.7B | -5.7B | -11.7B |
Long term debt issuance | 6.7B | 10.7B | 3.1B | 4B |
Long term debt payments | -4.5B | -11.7B | -11.5B | -9.3B |
Short term debt issuance | -793.1M | -1.6B | 3.1B | -4.2B |
Common stock issuance | — | — | -1 | 41.5M |
Common stock repurchase | — | — | — | — |
Common dividends | -926.6M | 0 | 1.6K | -1.4B |
Other financing charges | 0 | 169K | -464.1M | -759.5M |
End cash position | 30.2B | 27.6B | 28.6B | 30.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.2B | 217.5M | 10.4B | 124.8M |