Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 38.5M | 35.2M | 26.4M | 16.5M |
| Cost of revenue | 21.2M | 21.7M | 14.5M | 9.1M |
| Gross profit | 17.3M | 13.5M | 11.8M | 7.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.8M | 3.9M | 2.2M | 680.6K |
| Other operating expenses | — | — | — | -192K |
| Operating income | 12.5M | 8.6M | 9.2M | 6.7M |
| Non operating interest income | ||||
| Income | 1.1M | 1.1M | 546.4K | 94.3K |
| Expense | 70.9K | 98.0K | 39.0K | 21.9K |
| Other income expense | — | — | — | — |
| Pretax income | 12.2M | 9.5M | 7.6M | 7.0M |
| Tax provision | 3.0M | 1.6M | 386.8K | 216.4K |
| Net income | 9.2M | 7.8M | 7.2M | 6.7M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 325M | 331M | 325M |
| Diluted average shares | — | 325M | 331M | 325M |
| EBITDA | 13.5M | 10.4M | 10.2M | 7.0M |
| Net income from continuing op. | 12.2M | 9.5M | 7.6M | 7.0M |
| Minority interests | -1.1M | -54.2K | -150.8K | -46.1K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |