Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 433.2M | 429.6M | 348.5M | 339.6M |
Net income | 524.6M | 433.6M | 469.7M | 404.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | -11K |
Other non cash items | -67.1M | -7.1M | -65.4M | -43M |
Accounts receivable | -16.8M | 1.4M | -51.1M | -23.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -7.5M | 1.7M | -4.7M | 1M |
Investing activities | -161.6M | 22.8M | -285.9M | 967.7M |
Capital expenditures | -114.2M | -136.4M | -84M | 924.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | -5K |
Purchase of investments | -71.7M | -101.4M | -194.1M | -20M |
Sale of investments | 0 | 238.4M | 19.2M | 99.2M |
Other investing activity | 24.3M | 22.2M | -27M | -36M |
Financing activities | -521.2M | -588.9M | -429.1M | -1.5B |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | -193.8M | -425.4M | -74.6M | -1.0B |
Short term debt issuance | -80M | 80M | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -250.3M | -260.6M | -100.3M | -236.6M |
Other financing charges | 2.9M | 17.1M | -254.2M | -250.2M |
End cash position | 51.2M | 29.1M | 22.4M | 220.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 463.3M | 423.1M | 405.8M | 423.3M |