Financials
Cash flow
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -837.3B | -1.8T | -2.2T | -2.3T |
Capital expenditures | -863.6B | -1.8T | -1.5T | -2.0T |
Net intangibles | -259.1B | -449.8B | -105.4B | -802.7B |
Net acquisitions | — | 0 | -576.0B | 10.8B |
Purchase of investments | — | -123.5B | -228.2B | -347.9B |
Sale of investments | — | 54.4B | 52.6B | 47.3B |
Other investing activity | 26.3B | — | 13.1B | -54.9B |
Financing activities | -92.3B | -853.2B | -1.2T | -319.8B |
Long term debt issuance | 2.6T | 3.8T | 2.0T | 1.8T |
Long term debt payments | -3.1T | -4.7T | -3.2T | -2.6T |
Short term debt issuance | — | — | — | -285.9B |
Common stock issuance | 461.0B | — | 0 | 555.1B |
Common stock repurchase | — | 0 | -2.0B | -409.6B |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | 661.5B |
End cash position | 1.4T | 1.4T | 1.4T | 904.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 492.6B | 865.0B | 2.4T | 476.8B |