Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.2B | 4.7B | 4.3B | 3.8B |
Cost of revenue | 2.9B | 2.8B | 2.6B | 2.1B |
Gross profit | 2.2B | 1.9B | 1.8B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 910.6M | 798.6M | 712.7M |
Other operating expenses | 4.6M | 5.5M | 4.3M | 3.1M |
Operating income | 477.1M | 399.6M | 409.1M | 524.5M |
Non operating interest income | ||||
Income | 1.9M | 1.5M | 2.6M | 1.2M |
Expense | 213.1M | 217.2M | 233.2M | 241.9M |
Other income expense | — | — | — | — |
Pretax income | 283.8M | 253.7M | 202.8M | 246.1M |
Tax provision | 99.8M | 94.4M | 73.4M | 74.4M |
Net income | 184.0M | 159.3M | 116.0M | 164.0M |
Basic EPS | 14.9 | 13.2 | 10.2 | 13.8 |
Diluted EPS | 14.9 | 13.2 | 10.2 | 13.8 |
Basic average shares | 13.0M | 13.0M | 13.0M | 13.0M |
Diluted average shares | 13.0M | 13.0M | 13.0M | 13.0M |
EBITDA | 574.3M | 549.5M | 494.1M | 552.3M |
Net income from continuing op. | 283.8M | 253.7M | 202.8M | 246.1M |
Minority interests | 10.3M | 12.0M | 16.9M | 15.6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |