Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.3M | 8.9M | 18.6M | 14.4M |
| Cost of revenue | 12.1M | 9.9M | 17.0M | 12.2M |
| Gross profit | -2.8M | -948.9K | 1.7M | 2.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.1M | 4.1M | 3.4M | 659.9K |
| Other operating expenses | — | — | — | — |
| Operating income | -10.3M | -5.0M | -1.8M | 1.5M |
| Non operating interest income | ||||
| Income | — | — | — | 407 |
| Expense | 2.3M | 847.2K | 742.7K | 1.1K |
| Other income expense | 1.2K | -1.3M | -13.7K | 56.8K |
| Pretax income | -13.6M | -7.1M | -2.5M | 1.6M |
| Tax provision | 5.1K | 218.4K | -68.4K | 441.8K |
| Net income | -13.7M | -7.3M | -2.5M | 1.1M |
| Basic EPS | -11.9 | -0.3 | -0.2 | 0.1 |
| Diluted EPS | -11.9 | -0.3 | -0.2 | 0.1 |
| Basic average shares | 1.1M | 22.3M | 16.7M | 22.3M |
| Diluted average shares | 1.1M | 22.3M | 16.7M | 22.3M |
| EBITDA | -10.8M | -4.5M | -1.3M | 1.7M |
| Net income from continuing op. | -13.7M | -7.3M | -2.5M | 1.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |