Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.7T | 2.4T | 2.0T | 1.8T |
Cost of revenue | 1.8T | 1.7T | 1.6T | 1.7T |
Gross profit | 964.5B | 717.7B | 382.9B | 39.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 345.2B | 140.6B | -153.9B | -520.4B |
Non operating interest income | ||||
Income | 71M | 93M | 149M | 83M |
Expense | 70.0B | 63.8B | 62.2B | 60.7B |
Other income expense | — | — | — | — |
Pretax income | 274.1B | 128.4B | -180.5B | -703.6B |
Tax provision | 76.7B | 27.8B | -86.0B | -120.9B |
Net income | 197.3B | 100.5B | -94.5B | -582.7B |
Basic EPS | 173.8 | 87.8 | -83.9 | -510.6 |
Diluted EPS | 173.8 | 87.8 | -83.9 | -510.6 |
Basic average shares | 1.1B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.1B | 1.1B | 1.1B | 1.1B |
EBITDA | 753.9B | 559.1B | 268.7B | -136.5B |
Net income from continuing op. | 274.1B | 128.4B | -180.5B | -703.6B |
Minority interests | -895M | -1.3B | -423M | 4.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |