Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 16.3B | 15.5B | 13.7B | 14.2B |
Cost of revenue | 15.7B | 15.0B | 13.4B | 13.7B |
Gross profit | 574M | 477M | 355M | 454M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 203M | 224M | 200M | 429M |
Other operating expenses | — | — | — | — |
Operating income | 371M | 253M | 155M | 25M |
Non operating interest income | ||||
Income | 196M | 228M | 94M | 17M |
Expense | 46M | 60M | 59M | 90M |
Other income expense | 92M | -106M | 53M | -298M |
Pretax income | 613M | 315M | 244M | -346M |
Tax provision | 634M | 236M | 171M | 20M |
Net income | 2.1B | 79M | 73M | -401M |
Basic EPS | 12.5 | 0.6 | 0.8 | -3.3 |
Diluted EPS | 12.3 | 0.5 | 0.7 | -3.3 |
Basic average shares | 172M | 150M | 142M | 141M |
Diluted average shares | 172M | 150M | 142M | 141M |
EBITDA | 640M | 555M | 323M | 116M |
Net income from continuing op. | 2.1B | 79M | 73M | -401M |
Minority interests | 61M | 60M | 72M | -39M |
Preferred stock dividends | — | — | — | — |