Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 863.5M | 7.1B | 2.7B | -1.6B |
Net income | 11.6B | 10.0B | 7.5B | 14.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 159.6M | 44.2M | 17.8M | 0 |
Other non cash items | -846.7M | -833.4M | -2.0B | -13.6B |
Accounts receivable | -2.4B | -3.6B | -2.0B | -1.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -7.6B | 1.5B | -778.1M | -856.3M |
Investing activities | -7.0B | -488.8M | 2.1B | -560.8M |
Capital expenditures | -2.2B | -817.9M | -695.5M | -150.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 2.6M |
Purchase of investments | -17.8B | -923.3M | -980M | 0 |
Sale of investments | 12.2B | 1.3B | 12.9M | 0 |
Other investing activity | 817.1M | -92.6M | 3.7B | -413M |
Financing activities | -2.4B | -5.9B | -8.8B | 3.9B |
Long term debt issuance | — | 0 | 811M | 6.4B |
Long term debt payments | 0 | -3.2B | -7.4B | -7.3B |
Short term debt issuance | — | 0 | -1.3B | -2.1B |
Common stock issuance | 31.5M | 555.8M | 574M | 6.6B |
Common stock repurchase | — | — | — | — |
Common dividends | -2.0B | -2.3B | — | — |
Other financing charges | -434.5M | -1.0B | -1.4B | 262.9M |
End cash position | 2.0B | 7.1B | 4.0B | 4.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6B | 8.6B | 4.1B | -2.6B |