Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 58.7B | 54.6B | 46.7B | 40.6B |
Cost of revenue | 45.0B | 41.3B | 35.4B | 31.4B |
Gross profit | 13.8B | 13.3B | 11.3B | 9.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 7.9B | 7.8B | 6.8B | 5.2B |
Non operating interest income | ||||
Income | 291.5M | 232.4M | 167.3M | 144.4M |
Expense | 2.5M | 5.3M | 6.2M | 2.1M |
Other income expense | — | — | — | — |
Pretax income | 9.1B | 8.4B | 7.1B | 5.3B |
Tax provision | 2.7B | 2.6B | 2.4B | 2.0B |
Net income | 6.4B | 5.8B | 4.7B | 3.3B |
Basic EPS | 45.3 | 41.6 | 34.0 | 23.2 |
Diluted EPS | 45.2 | 41.5 | 33.9 | 23.1 |
Basic average shares | 127.7M | 127.8M | 128.1M | 128.1M |
Diluted average shares | 127.7M | 127.8M | 128.1M | 128.1M |
EBITDA | 10.5B | 10.2B | 8.7B | 6.6B |
Net income from continuing op. | 9.1B | 8.4B | 7.1B | 5.3B |
Minority interests | -587.4M | -456.6M | -349.8M | -336.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |