Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 21.5M | 28.9M | 42.5M | 44.1M |
| Cost of revenue | 14.8M | 20.5M | 30.6M | 35.0M |
| Gross profit | 6.8M | 8.4M | 12.0M | 9.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 12.4M | 15.3M | 16.2M | 15.0M |
| Other operating expenses | -371K | 884K | -445K | -659K |
| Operating income | -5.2M | -7.7M | -3.5M | -5.2M |
| Non operating interest income | ||||
| Income | 1.9M | 1.7M | 487K | 280K |
| Expense | 25K | 27K | 52K | 46K |
| Other income expense | — | — | — | — |
| Pretax income | -3.3M | -6.0M | -3.1M | -4.5M |
| Tax provision | 0 | -359K | 327K | 622K |
| Net income | -3.3M | -5.7M | -3.4M | -5.2M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 950.5M | 953.8M | 964.0M | 994.1M |
| Diluted average shares | 950.5M | 953.8M | 964.0M | 994.1M |
| EBITDA | -1.7M | -4.4M | -1.3M | -3.3M |
| Net income from continuing op. | -3.3M | -6.0M | -3.1M | -4.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |