Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 200.5M | 274.0M | 133.1M | 88.6M |
Cost of revenue | 52.7M | 79.4M | 33.4M | 34.8M |
Gross profit | 147.8M | 194.5M | 99.7M | 53.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 9.0M | 6.5M | 4.8M |
Other operating expenses | 140.7M | 103.4M | 68.3M | 53.7M |
Operating income | -36.8M | 30.1M | -20.4M | -37.9M |
Non operating interest income | ||||
Income | — | 2.8M | 6.9M | 5.8M |
Expense | 35.2M | 26.3M | 25.8M | 8.1M |
Other income expense | — | — | — | — |
Pretax income | -44.1M | -43.1M | -57.3M | -44.0M |
Tax provision | -6.5M | -4.3M | 4.7M | -3.1M |
Net income | -37.6M | -38.8M | -62.0M | -40.9M |
Basic EPS | — | -0.4 | -0.8 | -0.5 |
Diluted EPS | — | -0.4 | -0.8 | -0.5 |
Basic average shares | — | 102.7M | 80.3M | 80.3M |
Diluted average shares | — | 102.7M | 80.3M | 80.3M |
EBITDA | 43.1M | 108.4M | 20.5M | 1.7M |
Net income from continuing op. | -44.1M | -43.1M | -36.3M | -44.0M |
Minority interests | 0 | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |