Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 43.8M | 39.2M | 32.7M | 26.1M |
| Cost of revenue | 8.5M | 8.4M | 7.2M | 5.7M |
| Gross profit | 35.2M | 30.8M | 25.5M | 20.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 16.5M | 15.3M | 13.0M | 12.7M |
| Operating income | 18.8M | 15.5M | 12.5M | 7.8M |
| Non operating interest income | ||||
| Income | 1.4M | 956K | 337K | 66.8K |
| Expense | 110K | 119K | 146K | 164.0K |
| Other income expense | — | — | — | — |
| Pretax income | 19.7M | 16.1M | 10.9M | 7.4M |
| Tax provision | 4.4M | 3.2M | 1.6M | 999.7K |
| Net income | 15.3M | 12.9M | 9.3M | 6.4M |
| Basic EPS | 0.5 | 0.4 | 0.3 | 0.2 |
| Diluted EPS | 0.5 | 0.4 | 0.3 | 0.2 |
| Basic average shares | 29.5M | 29.5M | 29.5M | 29.5M |
| Diluted average shares | 29.5M | 29.5M | 29.5M | 29.5M |
| EBITDA | 22.3M | 19.1M | 15.8M | 10.7M |
| Net income from continuing op. | 15.3M | 12.9M | 9.3M | 6.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |