Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 922.9B | 38.7B | 32.1B | 38.8B |
| Current assets | 220.5B | 11.3B | 9.2B | 8.8B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 106.1B | 4.7B | 4.2B | 4.3B |
| Other short term investments | 19.5B | 727M | 103M | 0 |
| Accounts receivable | 60.0B | 3.4B | 2.8B | 2.4B |
| Other receivables | 8.7B | 717M | 710M | 553M |
| Inventory | — | — | — | — |
| Prepaid assets | 7.5B | 400M | 310M | 459M |
| Restricted cash | 9.8B | 805M | 680M | 631M |
| Assets held for sale | — | — | — | 0 |
| Hedging assets | — | — | — | — |
| Other current assets | 8.9B | 564M | 459M | 442M |
| Non current assets | 702.3B | 27.4B | 22.9B | 30.0B |
| Properties | 20.9B | 1.2B | 1.4B | 1.4B |
| Land and improvements | 1.2B | 65M | 65M | 65M |
| Machinery furniture equipment | 33.5B | 1.8B | 1.7B | 1.5B |
| Construction in progress | 3.9B | 203M | 219M | 157M |
| Leases | 12.1B | 658M | 609M | 594M |
| Accumulated depreciation | -28.8B | -1.4B | -1.3B | -1.2B |
| Goodwill | 310.8B | 17.7B | 18.4B | 19.3B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 20.3B | 1.4B | 1.9B | 2.4B |
| Investments and advances | 155.2B | 6.3B | 5.2B | 12.5B |
| Other non current assets | 323.0B | 8.1B | 3.9B | 3.3B |
| Total liabilities | 518.1B | 26.0B | 23.6B | 23.4B |
| Current liabilities | 206.7B | 9.5B | 8.9B | 9.0B |
| Accounts payable | 15.5B | 790M | 728M | 860M |
| Accrued expenses | 25.6B | 2.0B | 1.6B | 1.2B |
| Short term debt | 23.9B | 190M | 201M | 185M |
| Deferred revenue | — | — | — | — |
| Tax payable | 41.1B | 1.7B | 2.0B | 2.6B |
| Pensions | 11.7B | 710M | 587M | 442M |
| Other current liabilities | 39.4B | 2.0B | 2.0B | 2.3B |
| Non current liabilities | 311.4B | 16.6B | 14.8B | 14.4B |
| Long term provisions | 126.8B | 4.7B | 3.0B | 2.5B |
| Long term debt | 176.5B | 11.0B | 10.9B | 10.9B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 162.1M | 56M | 27M | 365M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 7.9B | 776M | 759M | 570M |
| Shareholders equity | ||||
| Common stock | 0 | 0 | 0 | 0 |
| Retained earnings | -373.3B | -30.6B | -32.8B | -23.6B |
| Other shareholders equity | -9.3B | -421M | -443M | -524M |
| Total shareholders equity | 404.8B | 12.7B | 8.5B | 15.3B |
| Additional paid in capital | 770.8B | 42.3B | 40.6B | 38.6B |
| Treasury stock | — | — | — | — |
| Minority interest | 16.5B | 1.4B | 1.2B | 891M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.