Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 3.4B | 2.4B | 1.4B | 3.0B |
| Net income | 1.4B | 1.0B | 143.3M | 987.9M |
| Depreciation | 1.6B | 1.8B | 1.7B | 1.7B |
| Deferred taxes | -295.1M | -500.0M | -315.5M | -189.1M |
| StockBased compensation | 140.0M | 209.0M | 163.3M | 180.8M |
| Other non cash items | 191.1M | 213.3M | 220.1M | 211.9M |
| Accounts receivable | -8.9M | -78.6M | -112.0M | -165.5M |
| Accounts payable | 91.4M | 51.1M | -17.2M | 132.8M |
| Other assets liabilities | 288.4M | -345.9M | -313.3M | 128.6M |
| Investing activities | 427.0M | -3.7B | -59.9M | -1.8B |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | 405.1M | -3.7B | -95.4M | -1.8B |
| Purchase of investments | — | — | — | — |
| Sale of investments | 16.2M | 42.1M | 33.0M | 0 |
| Other investing activity | 5.7M | 1.4M | 2.5M | 10.8M |
| Financing activities | -2.4B | 2.1B | -1.4B | -454.9M |
| Long term debt issuance | 8.2B | 10.3B | 9.8B | 7.1B |
| Long term debt payments | -7.1B | -9.1B | -7.9B | -4.8B |
| Short term debt issuance | -1.5B | 1.6B | 285.6M | 149.5M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -1.4B | -459.5M | -3.0B | -2.6B |
| Common dividends | -215.5M | -260.4M | -274.0M | -259.7M |
| Other financing charges | -373.7M | -24.7M | -389.8M | 48.7M |
| End cash position | 2.3B | 2.3B | 2.2B | 2.1B |
| Income tax paid | 446.0M | 640.8M | 431.1M | 295.5M |
| Interest paid | 527.4M | 603.5M | 350.1M | 335.5M |
| Free cash flow | 2.4B | 1.6B | 1.6B | 2.3B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.