Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 194.6K | 175.2K | 133.2K | 48.0K |
| Gross profit | -194.6K | -175.2K | -133.2K | -48.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.8M | 5.5M | 3.8M | 5.5M |
| Other operating expenses | 8.7M | 6.6M | 5.2M | 3.5M |
| Operating income | -12.8M | -12.4M | -9.2M | -9.4M |
| Non operating interest income | ||||
| Income | 388.4K | 194.8K | 59.5K | 14.0K |
| Expense | 38.6K | 58.4K | 73.7K | — |
| Other income expense | -5.8M | 271.2K | 10.1M | -28.7M |
| Pretax income | -18.2M | -12.0M | 941.4K | -37.6M |
| Tax provision | 0 | 0 | 141.3K | 0 |
| Net income | -18.2M | -12.0M | 800.1K | -37.6M |
| Basic EPS | -0.1 | -0.1 | 0.0 | -0.3 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | -0.3 |
| Basic average shares | 285.7M | 159.0M | 121.4M | 88.5M |
| Diluted average shares | 285.7M | 159.0M | 121.4M | 88.5M |
| EBITDA | -12.2M | -12.0M | -9.0M | 19.3M |
| Net income from continuing op. | -18.2M | -12.0M | 800.1K | -37.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |