Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 12.8B | 10.8B | 9.8B | 6.8B |
| Current assets | 7.4B | 5.6B | 4.7B | 4.6B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 4.0B | 2.7B | 2.0B | 2.5B |
| Other short term investments | 1.3B | 1.4B | 1.5B | 1.3B |
| Accounts receivable | 732M | 533M | 400M | 349M |
| Other receivables | 133M | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | 237M | — | — | 139M |
| Restricted cash | 626M | 356M | 441M | 320M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 253M | 630M | 358M | 139M |
| Non current assets | 5.5B | 5.2B | 5.1B | 2.2B |
| Properties | 579M | 603M | 592M | 496M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 1.5B | 1.1B | 711M | 360M |
| Construction in progress | 61M | 40M | 74M | 31M |
| Leases | 211M | 217M | 164M | 98M |
| Accumulated depreciation | -1.2B | -808M | -468M | -247M |
| Goodwill | 5.1B | 5.5B | 5.5B | 693M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 510M | 659M | 765M | 61M |
| Investments and advances | 835M | 629M | 521M | 1.1B |
| Other non current assets | 632M | 374M | 340M | 70M |
| Total liabilities | 5.0B | 4.0B | 3.0B | 2.1B |
| Current liabilities | 4.4B | 3.4B | 2.5B | 1.8B |
| Accounts payable | 321M | 216M | 157M | 161M |
| Accrued expenses | 588M | 443M | 344M | 319M |
| Short term debt | 68M | 68M | 55M | 26M |
| Deferred revenue | 396M | 308M | 251M | 183M |
| Tax payable | 337M | 245M | 194M | 167M |
| Pensions | — | — | — | — |
| Other current liabilities | 383M | 347M | 386M | 230M |
| Non current liabilities | 597M | 616M | 477M | 382M |
| Long term provisions | — | — | — | — |
| Long term debt | 468M | 454M | 456M | 373M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 129M | 162M | 21M | 9M |
| Shareholders equity | ||||
| Common stock | 0 | 0 | 0 | 0 |
| Retained earnings | -5.3B | -5.2B | -3.8B | -2.1B |
| Other shareholders equity | -107M | 73M | -33M | -4M |
| Total shareholders equity | 7.8B | 6.8B | 6.8B | 4.7B |
| Additional paid in capital | 13.2B | 11.9B | 10.6B | 6.8B |
| Treasury stock | — | — | — | — |
| Minority interest | 7M | 7M | 14M | 0 |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.