Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -1.0T | -1.4T | -1.5T | -3.4T |
Net income | 328.4B | 237.5B | 142.1B | 218.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 16.6M | 23.6M | 25.4M | 28.6M |
Other non cash items | -171.2B | -163.3B | -185.6B | -126.9B |
Accounts receivable | -868.1B | -1.4T | -222.6B | 355.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -301.2B | -108.1B | -1.2T | -3.9T |
Investing activities | -195.5B | -28.5B | -79.6B | -47.5B |
Capital expenditures | -26.9B | -15.9B | -15.6B | -11.1B |
Net intangibles | -3.7B | -4.0B | -7.3B | 2.0B |
Net acquisitions | -102.1B | 6.6B | -105.1B | 70.7B |
Purchase of investments | -125.3B | -131.5B | -220.7B | -54.3B |
Sale of investments | 69.6B | 121.5B | 193.2B | 22.0B |
Other investing activity | -10.8B | -9.1B | 68.7B | -74.8B |
Financing activities | 2.6T | -500.5B | 1.3T | 6.7T |
Long term debt issuance | 866.2B | 1.2T | 2.8T | 1.6T |
Long term debt payments | 401.5B | -1.4T | -404.5B | 1.7T |
Short term debt issuance | 1.4T | -296.4B | -1.1T | 3.4T |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | 10 | 117.0M |
Other financing charges | -64.9B | 18.0B | 40.5B | -19.5B |
End cash position | 2.0T | 1.9T | 2.0T | 1.5T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.4T | -365.3B | -730.2B | -4.7T |