Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 591.7M | 598.1M | 450.2M | 677.0M |
Net income | 639.5M | 781.2M | 773.4M | 606.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 6.8M | 5.6M | 4.4M | 2.0M |
Other non cash items | -47.9M | -44.4M | -601K | -24.5M |
Accounts receivable | -65.1M | -55.0M | -61.3M | -18.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 58.3M | -89.3M | -265.7M | 112.2M |
Investing activities | -7.0M | -315K | -34.1M | 34.9M |
Capital expenditures | -49.8M | -43.2M | -64.6M | 43.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | -250K | -8.4M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 42.8M | 42.9M | 30.8M | — |
Financing activities | -240.9M | -288.7M | -294.0M | -153.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -240.9M | -288.7M | -294.0M | -175.8M |
Other financing charges | — | — | — | 22.3M |
End cash position | 954.1M | 815.1M | 761.9M | 817.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 714.7M | 671.0M | 475.1M | 361.8M |