Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 779.3M | 631.8M | 558.1M | 377.3M |
Cost of revenue | 505.0M | 421.0M | 384.8M | 258.8M |
Gross profit | 274.3M | 210.8M | 173.3M | 118.5M |
Operating expense | ||||
Research & development | — | 490K | 0 | — |
Selling general and admin | — | 15.3M | 9.7M | 8.4M |
Other operating expenses | 61.4M | 29.2M | 26.6M | 18.0M |
Operating income | 134.5M | 98.2M | 84.5M | 50.7M |
Non operating interest income | ||||
Income | — | 974K | 422K | 209K |
Expense | 18.1M | 12.4M | 9.2M | 985K |
Other income expense | — | — | — | — |
Pretax income | 118.6M | 85.0M | 74.3M | 48.6M |
Tax provision | 36.2M | 21.7M | 20.3M | 11.5M |
Net income | 82.4M | 63.3M | 54.0M | 37.1M |
Basic EPS | — | 6 | 5.4 | 3.7 |
Diluted EPS | — | 6 | 5.4 | 3.7 |
Basic average shares | — | 10.5M | 10.0M | 10.0M |
Diluted average shares | — | 10.5M | 10.0M | 10.0M |
EBITDA | 154.8M | 112.6M | 95.2M | 58.3M |
Net income from continuing op. | 118.6M | 85.0M | 74.3M | 48.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |