Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.8B | 1.7B | 856.6M | 1.0B |
Net income | 2.2B | 1.7B | 1.2B | 790.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -196.3M | -158.3M | -95.7M | -25.1M |
Accounts receivable | -193.6M | 138.7M | -234.9M | 259.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.4M | 9.2M | 15.4M | -12.5M |
Investing activities | -363.3M | -693.9M | -445.8M | -535.8M |
Capital expenditures | -363.3M | -693.9M | -445.8M | -294.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | -241M |
Financing activities | -407.3M | -275.4M | -228.4M | -2.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -407.3M | -275.4M | -228.4M | -2.6M |
Other financing charges | — | — | — | — |
End cash position | 614.8M | 616M | 522.6M | 417.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2B | 1.3B | 998.9M | 648.2M |