Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 98.1M | 101.1M | 100.3M | 79.1M |
| Cost of revenue | 28.2M | 32.1M | 33.7M | 25.4M |
| Gross profit | 69.8M | 69.0M | 66.6M | 53.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 10.3M | 10.1M | 10.3M | 8.3M |
| Other operating expenses | 4.2M | 4.0M | 3.4M | 5.1M |
| Operating income | 12.1M | 11.9M | 11.3M | 4.7M |
| Non operating interest income | ||||
| Income | 17K | 14K | 20K | 5K |
| Expense | 1.3M | 1.2M | 597K | 759K |
| Other income expense | — | — | — | — |
| Pretax income | 11.2M | 11.1M | 10.8M | 4.6M |
| Tax provision | 2.9M | 3.1M | 3.0M | 1.3M |
| Net income | 8.3M | 8.0M | 7.8M | 3.3M |
| Basic EPS | — | 0.8 | 0.8 | 0.3 |
| Diluted EPS | — | 0.8 | 0.8 | 0.3 |
| Basic average shares | — | 9.6M | 9.6M | 9.6M |
| Diluted average shares | — | 9.6M | 9.6M | 9.6M |
| EBITDA | 17.9M | 17.5M | 16.3M | 10.0M |
| Net income from continuing op. | 12.5M | 12.4M | 11.3M | 5.3M |
| Minority interests | -56K | -44K | -50K | -19K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |