Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 31.6M | 38.6M | 28.9M | 22.4M |
| Cost of revenue | 34.4M | 32.3M | 22.6M | 17.7M |
| Gross profit | -2.8M | 6.4M | 6.2M | 4.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 9.7M | 8.9M | 5.0M | 4.0M |
| Operating income | -15.0M | -3.6M | 426.2K | 163.3K |
| Non operating interest income | ||||
| Income | 103.7K | 0 | 7.2K | 136.3K |
| Expense | 1.7M | 415.6K | 194.9K | 225.3K |
| Other income expense | — | — | — | — |
| Pretax income | -8.7M | -1.4M | 1.8M | 1.5M |
| Tax provision | -473.6K | 235.1K | 67.3K | 85.8K |
| Net income | -8.3M | -1.6M | 1.8M | 1.4M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 65.1M | 65.1M | 48.9M |
| Diluted average shares | — | 65.1M | 65.1M | 48.9M |
| EBITDA | 1.2M | 2.4M | 4.0M | 3.2M |
| Net income from continuing op. | -8.7M | -1.4M | 1.8M | 1.5M |
| Minority interests | 1.3M | 462.9K | 0 | 43 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |