Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 15.0B | 14.7B | 15.5B | 14.8B |
| Cost of revenue | 9.4B | 9.3B | 10.0B | 9.3B |
| Gross profit | 5.6B | 5.4B | 5.5B | 5.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.1B | 4.9B | 5.0B | 5.0B |
| Other operating expenses | — | — | — | — |
| Operating income | 495M | 535M | 465M | 492M |
| Non operating interest income | ||||
| Income | 33M | 33M | 10M | 1M |
| Expense | 135M | 137M | 138M | 247M |
| Other income expense | — | -284M | — | — |
| Pretax income | 393M | 147M | 337M | 246M |
| Tax provision | 99M | 13M | 92M | 68M |
| Net income | 294M | 134M | 245M | 178M |
| Basic EPS | 1.8 | 0.8 | 1.5 | 1.1 |
| Diluted EPS | 1.7 | 0.8 | 1.5 | 1.1 |
| Basic average shares | 184.0M | 175.0M | 166.6M | 165.5M |
| Diluted average shares | 184.0M | 175.0M | 166.6M | 165.5M |
| EBITDA | 1.3B | 1.3B | 1.3B | 1.3B |
| Net income from continuing op. | 294M | 134M | 245M | 178M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |