Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 15.1B | 15.6B | 14.6B | 11.4B |
Cost of revenue | 8.0B | 9.7B | 9.0B | 6.7B |
Gross profit | 7.1B | 5.9B | 5.6B | 4.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 610.9M | 646.5M | 763.4M |
Other operating expenses | 2.7B | 740.6M | 635.5M | 546.2M |
Operating income | 2.0B | 2.1B | 1.9B | 1.4B |
Non operating interest income | ||||
Income | — | 2.4M | 7.0M | 6.5M |
Expense | 597.9M | 423.2M | 295.7M | 277.3M |
Other income expense | — | — | — | — |
Pretax income | 1.7B | 1.9B | 1.8B | 1.3B |
Tax provision | 438.7M | 544.5M | 490.1M | 378.6M |
Net income | 1.2B | 1.4B | 1.3B | 910.0M |
Basic EPS | 25.2 | 28.0 | 26.5 | 18.8 |
Diluted EPS | 25.2 | 28.0 | 26.5 | 18.8 |
Basic average shares | 48.3M | 48.3M | 48.3M | 48.3M |
Diluted average shares | 48.3M | 48.3M | 48.3M | 48.3M |
EBITDA | 3.2B | 3.1B | 2.8B | 2.2B |
Net income from continuing op. | 1.8B | 1.9B | 1.8B | 1.3B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |