Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.5M | 442K | 45K | 2.8M |
| Cost of revenue | 1.2M | 575K | 347K | 3.1M |
| Gross profit | 271K | -133K | -302K | -239K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 895K | 773K | 404K | 506K |
| Other operating expenses | 189K | -117K | 44K | 20K |
| Operating income | -862K | -886K | -778K | -357K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 3K | 7K | 3K | 9K |
| Other income expense | — | — | — | — |
| Pretax income | -1.2M | -1.2M | -927K | -495K |
| Tax provision | 0 | 21K | 0 | -5K |
| Net income | -1.2M | -1.6M | -1.4M | -490K |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 1.6B | 1.4B | 1.0B |
| Diluted average shares | — | 1.6B | 1.4B | 1.0B |
| EBITDA | -1.0M | -856K | -762K | -306K |
| Net income from continuing op. | -1.2M | -1.9M | -1.4M | -495K |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |