Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -316.7M | 626.8M | 1.2B | 1.2B |
Net income | 741.5M | 656.8M | 438.5M | 438.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 137.3M | 32.1M | 37.0M | 37.0M |
Accounts receivable | -3.6M | -1.1M | 35.5M | 35.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.2B | -61.0M | 694.9M | 694.9M |
Investing activities | -478.1M | -338.8M | -386.6M | -386.4M |
Capital expenditures | -478.1M | -338.8M | -386.6M | -386.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | 165K |
Financing activities | -466.0M | 887.1M | -110.5M | -110.5M |
Long term debt issuance | — | 223.5M | 86.3M | 86.3M |
Long term debt payments | — | — | — | — |
Short term debt issuance | -453.7M | 663.6M | -184.5M | -184.5M |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -12.2M | — | -12.2M | -12.2M |
Other financing charges | — | — | — | — |
End cash position | 275.7M | 1.0B | 454.8M | 313.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -678.3M | 275.8M | 676.5M | 676.5M |