Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | 0 | 274 | 326 |
| Gross profit | — | 0 | -274 | -326 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 414.9K | 489.4K | 541.4K | 342.1K |
| Other operating expenses | 505.4K | 760.1K | 428.3K | 276.7K |
| Operating income | -920.3K | -1.2M | -970.0K | -619.2K |
| Non operating interest income | ||||
| Income | — | 32.0K | — | — |
| Expense | 886 | 154 | 762 | 674 |
| Other income expense | -19.3K | -311.4K | -324.5K | -472.1K |
| Pretax income | -942.8K | -1.5M | -1.3M | -1.1M |
| Tax provision | — | — | — | — |
| Net income | -942.8K | -1.5M | -1.3M | -1.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 139.4M | 96.0M | 88.0M | 79.5M |
| Diluted average shares | 139.4M | 96.0M | 88.0M | 79.5M |
| EBITDA | -888.0K | -1.2M | -969.7K | -618.9K |
| Net income from continuing op. | -942.8K | -1.5M | -1.3M | -1.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |