Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 1.5M | 950K |
| Cost of revenue | 213K | 58K | 466K | 551.2K |
| Gross profit | -213K | -58K | 1.0M | 398.8K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 470K | 100K | 102K | 166.5K |
| Other operating expenses | 1.1M | 563K | 561K | 584.5K |
| Operating income | -1.8M | -748K | 345K | -414.2K |
| Non operating interest income | ||||
| Income | 0 | 4K | 4K | 1K |
| Expense | — | — | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -1.8M | -744K | 404K | -413.4K |
| Tax provision | 0 | 0 | 54K | 0 |
| Net income | -1.8M | -744K | 349K | -413.4K |
| Basic EPS | -5.6 | -0.1 | 0.1 | -0.1 |
| Diluted EPS | -5.6 | -0.1 | 0.1 | -0.1 |
| Basic average shares | 325K | 6.5M | 6.5M | 6.5M |
| Diluted average shares | 325K | 6.5M | 6.5M | 6.5M |
| EBITDA | -1.8M | -748K | 345K | -413.4K |
| Net income from continuing op. | -1.8M | -744K | 349K | -413.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.