Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.4B | 10.2B | 2.7B | 2.0B |
Net income | 1.3B | 9.2B | 1.6B | 1.3B |
Depreciation | 756M | 807M | 801M | 805M |
Deferred taxes | — | — | — | — |
StockBased compensation | 289M | 111M | 117M | 141M |
Other non cash items | -436M | — | -22M | 140M |
Accounts receivable | -262M | -158M | -57M | -325M |
Accounts payable | — | — | — | — |
Other assets liabilities | -255M | 235M | 220M | -103M |
Investing activities | -478M | -716M | -554M | -531M |
Capital expenditures | -484M | -720M | -556M | -533M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 6M | 4M | 2M | 2M |
Financing activities | -2.3B | -1.9B | -1.7B | -1.0B |
Long term debt issuance | 1M | 1M | 1M | — |
Long term debt payments | -1.0B | -640M | -2M | — |
Short term debt issuance | -36M | 26M | 44M | -43M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -280M | -315M | -751M | -3M |
Common dividends | -1.0B | -958M | -960M | -961M |
Other financing charges | — | — | — | — |
End cash position | 6.5B | 7.6B | 7.6B | 7.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 933M | 2.1B | 2.1B | 1.4B |