Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 43.3M | 56.5M | 4.1M | 9.1M |
Net income | 400K | 15.9M | -14M | -12M |
Depreciation | 33.7M | 34.6M | 38.6M | 38.4M |
Deferred taxes | -5.7M | -3.9M | -5.5M | -6.9M |
StockBased compensation | 3.4M | 3.7M | 4.3M | 4M |
Other non cash items | 900K | 1.2M | 700K | 2.3M |
Accounts receivable | 29M | -32.6M | -9.5M | -9.8M |
Accounts payable | -2.3M | 3.1M | 2.8M | -2M |
Other assets liabilities | -16.1M | 34.5M | -13.3M | -4.9M |
Investing activities | -7.6M | -9.6M | -12.3M | -8.9M |
Capital expenditures | -8.5M | -11.7M | -13.2M | -11.1M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 1.3M | 0 | 1.2M |
Purchase of investments | — | — | — | — |
Sale of investments | 900K | 800K | 900K | 1M |
Other investing activity | — | — | — | — |
Financing activities | -21.2M | -1.3M | 800K | -3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | -20.5M | -1M | 0 | -1M |
Common dividends | — | — | — | — |
Other financing charges | -700K | -300K | 800K | -2M |
End cash position | 186.2M | 175.6M | 133.7M | 123.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 27.1M | 49.1M | 3.9M | 4.1M |