Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 981.2M | 810.4M | 629.7M | 501.9M |
Cost of revenue | 665.9M | 594.4M | 480.0M | 365.6M |
Gross profit | 315.2M | 216.0M | 149.7M | 136.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 176.8M | 137.2M | 87.6M | 68.0M |
Other operating expenses | 13.4M | 6.3M | 7.6M | 7.7M |
Operating income | 131.8M | 85.0M | 63.6M | 75.5M |
Non operating interest income | ||||
Income | 28K | 42K | 57K | 62.0K |
Expense | 1.5M | 1.2M | 351K | 329.7K |
Other income expense | — | — | — | — |
Pretax income | 115.2M | 69.1M | 52.2M | 65.7M |
Tax provision | 7.9M | 5.8M | 2.2M | -12.9M |
Net income | 107.3M | 63.3M | 49.9M | 78.6M |
Basic EPS | 0.1 | 0.0 | 0.0 | 0.0 |
Diluted EPS | 0.1 | 0.0 | 0.0 | 0.0 |
Basic average shares | 1.9B | 1.9B | 1.9B | 1.6B |
Diluted average shares | 1.9B | 1.9B | 1.9B | 1.6B |
EBITDA | 175.3M | 118.9M | 85.8M | 94.6M |
Net income from continuing op. | 115.2M | 69.1M | 52.2M | 65.7M |
Minority interests | -920K | 249K | 145K | 1.3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |