Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 285.7M | 245.6M | 221.8M | 314.0M |
Net income | 226.2M | 205.0M | 184.7M | 260.3M |
Depreciation | 36.6M | 32.0M | 31.2M | 30.4M |
Deferred taxes | -165K | 402K | 401K | 5.7M |
StockBased compensation | 14.2M | 13.2M | 12.6M | 11.5M |
Other non cash items | 1.2M | -442K | 853K | 677K |
Accounts receivable | -4.1M | -1.4M | -7.4M | -2.9M |
Accounts payable | 9.7M | -3.1M | -3.9M | 7.4M |
Other assets liabilities | 2.1M | 21K | 3.3M | 808K |
Investing activities | 99.0M | -35.0M | -61.5M | 980.4M |
Capital expenditures | — | — | — | — |
Net intangibles | -412K | -897K | -397K | -515K |
Net acquisitions | — | — | — | 0 |
Purchase of investments | -48.6M | -98.9M | -171.5M | -56.3M |
Sale of investments | 147.6M | 63.8M | 110.0M | 66.8M |
Other investing activity | — | — | — | 969.9M |
Financing activities | -173.2M | -137.1M | -604.2M | -911.6M |
Long term debt issuance | — | — | — | 0 |
Long term debt payments | — | 0 | 0 | -107.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -173.2M | -137.1M | -604.2M | -803.8M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 324.6M | 146.5M | 120.4M | 600.9M |
Income tax paid | 65.3M | 59.0M | 48.6M | 61.9M |
Interest paid | 4K | 33K | 2K | 3.7M |
Free cash flow | 252.3M | 198.2M | 185.2M | 283.7M |