|
Total assets
|
18.1B
|
16.7B
|
21.5B
|
21.4B
|
|
Current assets
|
5.6B
|
5.2B
|
7.0B
|
7.1B
|
|
Cash
|
324.7M
|
—
|
382M
|
—
|
|
Cash equivalents
|
138.2M
|
—
|
647M
|
—
|
|
Cash and cash equivalents
|
462.9M
|
516.4M
|
1.0B
|
1.5B
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
3.1B
|
3.9B
|
3.7B
|
4.8B
|
|
Other receivables
|
952.5M
|
—
|
1.2B
|
—
|
|
Inventory
|
545.3M
|
530.5M
|
692M
|
671.3M
|
|
Prepaid assets
|
196.9M
|
—
|
195M
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
202.8M
|
238.5M
|
5M
|
6.2M
|
|
Hedging assets
|
26.7M
|
45.3M
|
22M
|
50.8M
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
12.5B
|
11.4B
|
14.5B
|
14.3B
|
|
Properties
|
0
|
1.8B
|
0
|
2.1B
|
|
Land and improvements
|
381.9M
|
—
|
459M
|
—
|
|
Machinery furniture equipment
|
2.8B
|
—
|
3.6B
|
—
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.9B
|
—
|
-2.5B
|
—
|
|
Goodwill
|
12.7B
|
11.4B
|
14.7B
|
14.7B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
51.3M
|
11.9M
|
55M
|
43.3M
|
|
Intangible assets
|
2.5B
|
2.1B
|
2.5B
|
2.3B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
1.1B
|
1.0B
|
1.3B
|
1.2B
|
|
Total liabilities
|
13.0B
|
11.8B
|
15.2B
|
14.7B
|
|
Current liabilities
|
7.5B
|
6.7B
|
9.3B
|
8.0B
|
|
Accounts payable
|
2.5B
|
5.2B
|
2.9B
|
6.6B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
813.6M
|
901.2M
|
1.6B
|
792.6M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
597.4M
|
176.8M
|
880M
|
268.8M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
5.5B
|
5.1B
|
5.9B
|
6.7B
|
|
Long term provisions
|
255.6M
|
245.2M
|
349M
|
357.9M
|
|
Long term debt
|
3.6B
|
3.4B
|
3.7B
|
4.5B
|
|
Provision for risks and charges
|
344.0M
|
309.1M
|
443M
|
458.2M
|
|
Deferred liabilities
|
213.2M
|
136.7M
|
132M
|
153.6M
|
|
Derivative product liabilities
|
138.9M
|
144.9M
|
253M
|
204.4M
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
257.1M
|
257.1M
|
346M
|
245.2M
|
|
Retained earnings
|
1.2B
|
951.0M
|
1.0B
|
1.9B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
5.1B
|
4.9B
|
6.3B
|
6.8B
|
|
Additional paid in capital
|
615.2M
|
235.5M
|
828M
|
599.4M
|
|
Treasury stock
|
1.7B
|
—
|
1.8B
|
935.1M
|
|
Minority interest
|
57.2M
|
29.7M
|
37M
|
40.9M
|
