Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 359.7M | 4.4B | -7.7B | 6.7B |
Net income | 1.8B | 1.6B | 1.6B | 1.2B |
Depreciation | 292.3M | 295.7M | 301.7M | 307.7M |
Deferred taxes | -4.3M | -29.8M | -23.9M | -46.0M |
StockBased compensation | 61.4M | 107.4M | 59.7M | 55.4M |
Other non cash items | 149.2M | 122.7M | 155.1M | 112.5M |
Accounts receivable | 233.5M | 359.7M | -9.0B | -1.1B |
Accounts payable | 7.5B | -835.3M | 10.6B | 7.8B |
Other assets liabilities | -9.7B | 2.8B | -11.4B | -1.7B |
Investing activities | 10.5B | 10.6B | 8.2B | 8.3B |
Capital expenditures | -109.1M | -99.7M | -216.5M | -109.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -739.8M | -1.2B | -627.3M | -845.5M |
Sale of investments | 11.4B | 11.8B | 8.9B | 9.3B |
Other investing activity | 46.0M | 117.6M | 113.4M | -52.0M |
Financing activities | -13.6B | -12.8B | -20.9B | -7.3B |
Long term debt issuance | 2.6B | 4.3B | 2.6B | 6.6B |
Long term debt payments | -14.6B | -16.0B | -19.0B | -14.0B |
Short term debt issuance | 1.3B | 787.5M | -3.9B | 508.8M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -2.4B | -1.3B | 0 | 0 |
Common dividends | -518.2M | -507.1M | -490.1M | -479.8M |
Other financing charges | -6.0M | -75.0M | -9.4M | -5.1M |
End cash position | 47.4B | 52.8B | 55.8B | 57.1B |
Income tax paid | 662.2M | 34.9M | 151.7M | 209.7M |
Interest paid | 1.1B | 1.0B | 1.2B | 1.4B |
Free cash flow | 2.6B | 5.3B | -9.4B | 16.2B |