Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 8.0B | 8.2B | 8.8B | 9.0B |
Cost of revenue | 5.7B | 5.9B | 6.0B | 5.9B |
Gross profit | 2.3B | 2.3B | 2.8B | 3.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.9B | 1.9B | 1.9B | 1.9B |
Other operating expenses | — | — | — | — |
Operating income | 200M | 222M | 693M | 1.0B |
Non operating interest income | ||||
Income | — | — | — | 3M |
Expense | 8M | 9M | 15M | 14M |
Other income expense | -141M | -636M | -154M | 212M |
Pretax income | 51M | -423M | 524M | 1.2B |
Tax provision | 33M | -93M | 180M | 348M |
Net income | 12M | -330M | 341M | 892M |
Basic EPS | 0.1 | -3.5 | 3.7 | 9.2 |
Diluted EPS | 0.1 | -3.5 | 3.6 | 8.6 |
Basic average shares | 95M | 94.2M | 93.4M | 97.0M |
Diluted average shares | 95M | 94.2M | 93.4M | 97.0M |
EBITDA | 393M | 310M | 859M | 1.3B |
Net income from continuing op. | 12M | -330M | 341M | 892M |
Minority interests | 0 | 0 | 1M | 1M |
Preferred stock dividends | — | — | — | — |