Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 79.2M | 66.2M | 8.6M | 2.5M |
Cost of revenue | 87.1M | 58.3M | 7.3M | 2.4M |
Gross profit | -7.9M | 7.9M | 1.4M | 78.1K |
Operating expense | ||||
Research & development | — | 488K | 206K | 119.6K |
Selling general and admin | — | 2.7M | 1.1M | 925.6K |
Other operating expenses | 8.4M | 7.7M | 1.3M | 1.0M |
Operating income | -16.0M | 1.0M | -3.8M | -4.5M |
Non operating interest income | ||||
Income | 251K | 111K | 35K | 17.2K |
Expense | 1.5M | 1.5M | 151K | 109.7K |
Other income expense | — | — | — | — |
Pretax income | -20.6M | -332K | -4.1M | -5.7M |
Tax provision | 16K | -61K | 3K | 3.0K |
Net income | -20.6M | -271K | -4.1M | -5.7M |
Basic EPS | — | 0 | 0.0 | 0.0 |
Diluted EPS | — | 0 | 0.0 | 0.0 |
Basic average shares | — | 800.4M | 783.1M | 165.2M |
Diluted average shares | — | 800.4M | 783.1M | 165.2M |
EBITDA | -15.7M | 1.2M | -3.7M | -5.2M |
Net income from continuing op. | -20.6M | -332K | -4.1M | -5.7M |
Minority interests | -116K | 0 | 0 | 2.7K |
Preferred stock dividends | 0 | 0 | 0 | 0 |