Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 20.3B | -15.5B | -5.7B | -54.6B |
Net income | 20.0B | -14.1B | -9.0B | -52.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.1B | 959.8M | 378.9M | 523.3M |
Other non cash items | -1.8B | -2.2B | -1.4B | 1.9B |
Accounts receivable | -53.6M | -102.0M | 4.3B | -4.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -11.6M | 7.5M | -29.8M | 33.2M |
Investing activities | -22.8B | -7.1B | -31.6B | -23.8B |
Capital expenditures | -445.3M | -512.0M | -89.6M | -705.8M |
Net intangibles | — | — | — | -75.3M |
Net acquisitions | — | — | — | — |
Purchase of investments | -76.8B | -94.0B | -201B | -23B |
Sale of investments | 54.5B | 87.5B | 169.5B | — |
Other investing activity | -6.7M | -41.8M | -52.1M | -93.7M |
Financing activities | -2.2B | 16.6B | 20.6B | 35.0B |
Long term debt issuance | — | 14.8B | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.1B | 1.8B | 20.6B | 35.0B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -3.3B | -10 | -10 | -10 |
End cash position | 3.3B | 6.6B | 7.3B | 24.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 21.5B | -10.6B | -6.8B | 2.5B |