Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 17.7B | 14.3B | 13.9B | 12.2B |
Net income | 3.2B | 4.7B | 3.4B | 3.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 12.7B | 10.0B | 10.5B | 6.7B |
Accounts receivable | 937.1M | 340.3M | -668.3M | 1.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | 926.3M | -764.6M | 652.9M | 622.8M |
Investing activities | -62.0B | 37.7B | -15.5B | -59.1B |
Capital expenditures | -32.3B | -17.8B | -11.1B | -55.0B |
Net intangibles | — | — | — | — |
Net acquisitions | -20.3B | 0 | -166.0M | 0 |
Purchase of investments | -5.1B | -3.3B | -47.9B | -496.5M |
Sale of investments | — | 59.5B | 44.6B | 129.9M |
Other investing activity | -4.3B | -578.4M | -970.9M | -3.8B |
Financing activities | 47.4B | -6.8B | -8.9B | 63.5B |
Long term debt issuance | 73.8B | 37.7B | 58.7B | 93.3B |
Long term debt payments | -26.9B | -26.1B | -70.7B | -15.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 10.7B | 0 | 12.8B | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -10.2B | -9.2B | -9.0B | -7.1B |
Other financing charges | — | -9.2B | -807.7M | -7.1B |
End cash position | 2.3B | 3.2B | 11.9B | 26.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -5.6B | 2.5B | 9.8B | -38.2B |