Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.9B | 6.1B | 7.5B | 12.6B |
Net income | 4.5B | 8.3B | 7.1B | 10.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -625.5M | -954.6M | -674.3M | -342.0M |
Accounts receivable | 795.8M | -1.1B | 1.0B | 2.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 186.7M | -39.5M | -1.6M | -63.3M |
Investing activities | 990.2M | 613.2M | 17.6B | 1.1B |
Capital expenditures | -142.5M | -24.9M | -32.6M | -218.9M |
Net intangibles | — | — | — | — |
Net acquisitions | -1.0B | 0 | 20.7B | 0 |
Purchase of investments | — | -282.6M | 0 | — |
Sale of investments | 1.6M | — | — | — |
Other investing activity | 2.1B | 920.7M | -3.0B | 1.3B |
Financing activities | -28.7B | -9.8B | -4.3B | -4.9B |
Long term debt issuance | 790M | — | 877M | 2.0B |
Long term debt payments | -1.4B | -1.1B | -3.0B | -5.9B |
Short term debt issuance | — | 567M | -2.2B | -1.3B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -27.2B | -8.8B | — | — |
Other financing charges | -912.2M | -445.0M | 13.2M | 316.0M |
End cash position | 10.5B | 30.8B | 28.5B | 1.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -356.7M | -1.0B | 1.3B | 1.4B |