Total assets
|
53.8B
|
44.2B
|
40.1B
|
34.7B
|
Current assets
|
2.7B
|
2.8B
|
2.2B
|
1.1B
|
Cash
|
—
|
—
|
—
|
564M
|
Cash equivalents
|
—
|
—
|
—
|
1M
|
Cash and cash equivalents
|
2.1B
|
2.4B
|
1.4B
|
565M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
179M
|
163M
|
171M
|
Other receivables
|
89M
|
18M
|
274M
|
21M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
154M
|
76M
|
68M
|
69M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
0
|
16M
|
173M
|
187M
|
Hedging assets
|
42M
|
94M
|
66M
|
40M
|
Other current assets
|
—
|
—
|
15M
|
15M
|
Non current assets
|
51.1B
|
41.5B
|
37.9B
|
33.6B
|
Properties
|
—
|
—
|
—
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-26M
|
-23M
|
-15M
|
-13M
|
Goodwill
|
5M
|
4M
|
3M
|
2M
|
Investment properties
|
48.3B
|
36.6B
|
34.4B
|
30.5B
|
Financial assets
|
309M
|
75M
|
121M
|
260M
|
Intangible assets
|
5M
|
4M
|
3M
|
2M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
203M
|
—
|
Total liabilities
|
24.5B
|
20.3B
|
18.7B
|
16.1B
|
Current liabilities
|
1.6B
|
1.6B
|
1.8B
|
1.9B
|
Accounts payable
|
589M
|
294M
|
298M
|
275M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
384M
|
850M
|
1.0B
|
1.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
32M
|
—
|
0
|
5M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
44M
|
—
|
Non current liabilities
|
22.9B
|
18.6B
|
16.9B
|
14.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
22.2B
|
18.2B
|
16.3B
|
13.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
122M
|
80M
|
63M
|
33M
|
Derivative product liabilities
|
65M
|
57M
|
249M
|
373M
|
Other non current liabilities
|
130M
|
75M
|
30M
|
1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
17.1B
|
14.8B
|
13.1B
|
13.1B
|
Retained earnings
|
2.6B
|
2.2B
|
2.2B
|
1.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
29.3B
|
24.0B
|
21.4B
|
18.7B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
1.5B
|
155M
|
1.3B
|
1.1B
|