Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -5.0B | 2.2B | 6.9B | 3.0B |
Net income | 2.9B | 2.8B | 2.8B | 2.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.1B | -1.0B | -935.0M | -871.8M |
Accounts receivable | -4.0B | -1.6B | -113.7M | -1.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.7B | 2.1B | 5.2B | 2.8B |
Investing activities | -103.4M | -3.3B | -1.6B | -724.2M |
Capital expenditures | -215.1M | -325.8M | -682.6M | -643.5M |
Net intangibles | -48.5M | -27.7M | -32.0M | -31.7M |
Net acquisitions | 111.7M | 0 | 0 | 3.4M |
Purchase of investments | — | -3.0B | -946.1M | -84.2M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -1.6B | -1.5B | -1.5B | -1.2B |
Long term debt issuance | 130.4M | 41.4M | — | — |
Long term debt payments | -84.0M | -91.3M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -81.8M | -62.1M | 0 | — |
Common dividends | -1.6B | -1.4B | -1.5B | -1.2B |
Other financing charges | 2.7M | — | — | — |
End cash position | 11.4B | 12.9B | 15.0B | 10.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.6B | 2.1B | 6.1B | 2.3B |